Crypto Treasury NAV Calculator
Per-share BTC backing and premium / discount-to-NAV for 10 listed crypto-treasury companies. Adjust BTC spot to model upside; flag overvalued vs undervalued names.
Holdings sourced from issuer 8-K filings, monthly mining updates and 10-Q balance sheets via DeFi Intel's treasury dataset. Five names (Strategy, Marathon, Riot, Coinbase, Tesla) carry real data from DI_TREASURIES; the remaining five use disclosed-and-estimated values dated as shown.
—
All 10 companies, side-by-side
| Company | BTC held | Shares (M) | BTC / share | NAV / share | Last px | Premium |
|---|
Informational only — not financial advice. Share counts, BTC holdings and last-traded prices are dated snapshots. Real-world mNAV depends on debt, preferred stock, ATM-equity issuance, mining-fleet value and operating cash flow not modelled here. Verify with each issuer's latest filings before trading.
Get the live treasury tracker
Free DeFi Intel newsletter sends a refreshed treasury table monthly with new 8-K disclosures. Pro adds: live BTC-price-linked NAV, alerts on mNAV crosses (above 2x or below 1x), and an extended 35-issuer dashboard.